Accrual Basis Balance Sheet
Hard Practice Test
Introduction to Accounting
Accrual Basis Balance Sheet
Hard Practice Test
Click the “Check Your Answer” box below each problem to reveal the correct answer and explanation.
a. The income statement represents when cash is paid and received.
b. The income statement ignores when the cash is paid or received and the balance sheet indicates if the cash was paid or received
c. The income statement and the balance sheet both ignore when cash is paid or received.
d. The cash flow statement is the only way to determine if customers have paid the company for goods or services provided to them.
Answer
a. not paying for invoices when the company receives the invoice
b. not collecting from customers within the agreed upon terms
c. not paying for invoices within the agreed upon terms
d. controlling expenses in relation to sales
Answer
a. the common stock goes away when the company purchases it
b. there is less outside ownership from investors
c. the earnings of the company will be lower in the future
d. cash is received from the owners
Answer
a. sales and accounts receivable
b. accounts receivable and unearned revenue
c. expense and accrued liability
d. revenue and unearned revenue
Answer
a. inventory is used up and is reported as “inventory expense” on the income statement
b. an unearned revenue occurs
c. an accounts receivable occurs
d. a prepaid expense is no longer an asset and becomes a revenue
Answer
a. unearned revenue
b. accounts receivable
c. dividends receivable
d. interest receivable
Answer
a. fair market value of property and equipment
b. appraised value of property and equipment
c. the cost of using the property and equipment for the current period
d. the cost of using the property and equipment that will be expensed in future periods
Answer
a. revenues on the income statement
b. expenses on the income statement
c. accounts receivable on the balance sheet
d. payables on the balance sheet
Answer
a. using an asset to produce revenues
b. a service is provided that was paid for in a previous period
c. providing goods to customers that were paid for in a previous period
d. paying dividends to owners in the current period
Answer
a. amounts owed by customers for sales that occurred in the current period
b. amounts owed to suppliers to date
c. amounts owed to employees to date
d. the value of services not yet provided to customers that has been paid for by customers to date
Answer
a. purchase snacks and drinks on account for $2,300
b. pay $2,500 for additional snacks and drinks
c. pay $600 to the city for the use of the snack shack during this period
d. pay yourself $1,500 in wages to work the snack shack during this period
e. pay $600 for menu boards and racks to hold the drinks and snacks; the equipment is expected to be used for two years beginning April 1.
f. pay $175 for ice to keep the drinks cold
g. receive $3,000 from family members at the beginning of April in exchange for ownership
h. sell $4,600 in drinks and $3,340 in snacks for cash during the summer that cost a total of $2,100
i. borrowed $1,000 from your parents to make sure you don’t run out of cash
j. income tax is expected to be 30% of income before tax
Prepare an income statement, balance sheet, and statement of cash flows for the period April 1st to June 30th.
Answer
Assets, liabilities, and owner’s equity will be reported on the balance sheet.
Revenues and expenses during the current period will be reported on the quarterly income statement.
a. purchase snacks and drinks on account for $2,300
Acquiring an asset (inventory) in exchange for a liability (accounts payable)
Not a revenue or expense
b. pay $2,500 for additional snacks and drinks
This is exchanging one asset (cash) for another (inventory)
Not revenue or expense
c. pay $600 to the city for the use of the snack shack during this period
This is paying for a service the city provided to the company.
This is rent expense.
d. pay yourself $1,500 in wages to work the snack shack during this period
This is paying for a service the employee (you) provided to the company.
This is salary expense.
e. pay $600 for menu boards and racks to hold the drinks and snacks; the
equipment is expected to be used for two years beginning April 1.
This is exchanging one asset (cash) for another asset (furniture/fixtures)
Not a revenue or an expense.
Using the equipment during the quarter is depreciation expense.
$600 / 24 months = $25 per month x 3 months = $75 depreciation expense
This is also a $75 increase to accumulated depreciation.
f. pay $175 for ice to keep the drinks cold
This is exchanging one asset (cash) for another asset (ice is supplies)
When the asset is used up, it is a supplies expense.
Expense since the ice is used shortly after purchase.
g. received $3,000 in exchange for ownership
This is receiving an asset (cash) in exchange for giving owner’s equity (common stock)
h. sell $4,600 in drinks and $3,340 in snacks for cash during the summer that cost a total of $2,100
Selling drinks and snacks is providing a service.
This is sales revenue.
Giving up the snacks to the customers is using an asset to provide the service and the cost of the asset used is an expense (cost of goods sold)
i. borrowed $1,000 from your parents to make sure you don’t run out of cash
This is receiving an asset (cash) in exchange for a liability (notes payable)
This is not a revenue or expense.
j. income tax expense is expected to be 30% of income before tax
Income tax expense and income tax payable is computed after the income statement is prepared to the point of income before tax
Income before tax is $3,490 x 30% is $1,047 tax expense
Income Statement:
Sales | $7,940 | h. |
– Cost of goods sold | ($2,100) | h. |
=Gross Profit | $5,840 | |
– Operating expenses: | ||
Supplies expense | ($175) | f. |
Wage expense | ($1,500) | d. |
Rent expense | ($ 600) | c. |
Depreciation Expense | ($ 75) | e. |
Operating Income | $3,490 | |
Income Tax Expense | ($1,047) | |
Net Income | $2,443 |
Balance Sheet:
Assets
|
Liabilities:
|
|||
Cash | 6,565 | Accounts Payable | 2,300 | |
Inventory | 2,700 | Income Tax Payable | 1,047 | |
Notes Payable | 1,000 | |||
P/P/E: | ||||
Furniture & Fixtures | 600 | Total Liabilities | 4,347 | |
– Accum Depreciation | (75) | |||
P/P/E, net | 525 | |||
Owner’s Equity
|
||||
Total Assets | 9,790 | Common Stock | 3,000 | |
Retained Earnings | 2,443 | |||
Total Owner’s Equity | 5,443 | |||
Total Liabilities & O.Eq. |
9,790 |
Cash: -2,500 – 600 -1,500 -600 -175 +3,000 +7,940 + 1,000 = 6,565
Inventory: 2,300 + 2,500 – 2,100 = 2,700
Cash Flow Statement:
Cash collected from customers | 7,940 |
Cash paid for inventory/to suppliers | (2,500) |
Cash paid for rent | ( 600) |
Cash paid for wages | (1,500) |
Cash paid for supplies | ( 175) |
Total cash from operating activities | 3,165 |
Cash paid for furniture & fixtures | ( 600) |
Total cash used for investing activities | ( 600) |
Cash from borrowings | 1,000 |
Cash from issuing stock | 3,000 |
Total cash from financing activities | 4,000 |
____ | |
Total change in cash | 6,565 |
a. How much do customers owe the company to date?
b. How much have customers paid the company before receiving goods or services from the company?
c. How much has Ebay paid for services that have not yet been provided?
d. How much value has been provided to customers during 20X0?
e. How much has been collected from customers during 20X0?
f. How much does Ebay owe for goods or services that have been provided?
g. What is the amount of physical assets used long-term to produce revenues that will be reported as an expense in future periods?
h. How much does Ebay owe related to goods sold to customers to date?
eBay Inc.
CONSOLIDATED BALANCE SHEET
|
December 31, |
|
December 31, |
||||
|
(In thousands, except par value amounts) |
||||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
3,999,818 |
|
|
$ |
5,577,411 |
|
Short-term investments |
943,986 |
|
|
1,045,403 |
|
||
Accounts receivable, net |
407,507 |
|
|
454,366 |
|
||
Loans and interest receivable, net |
622,846 |
|
|
956,189 |
|
||
Funds receivable and customer accounts |
2,157,945 |
|
|
2,550,731 |
|
||
Other current assets |
328,106 |
|
|
481,238 |
|
||
Total current assets |
8,460,208 |
|
|
11,065,338 |
|
||
Long-term investments |
1,381,765 |
|
|
2,492,012 |
|
||
Property and equipment, net |
1,314,328 |
|
|
1,523,333 |
|
||
Goodwill |
6,143,086 |
|
|
6,193,163 |
|
||
Intangible assets, net |
767,812 |
|
|
540,711 |
|
||
Other assets |
341,121 |
|
|
189,205 |
|
||
Total assets |
$ |
18,408,320 |
|
|
$ |
22,003,762 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
192,412 |
|
|
$ |
184,963 |
|
Short-term debt |
— |
|
|
300,000 |
|
||
Funds payable and amounts due to customers |
2,157,945 |
|
|
2,550,731 |
|
||
Accrued expenses and other current liabilities |
981,784 |
|
|
1,343,888 |
|
||
Deferred revenue |
99,305 |
|
|
96,464 |
|
||
Income taxes payable |
210,522 |
|
|
40,468 |
|
||
Total current liabilities |
3,641,968 |
|
|
4,516,514 |
|
||
Deferred and other tax liabilities, net |
929,143 |
|
|
645,457 |
|
||
Long-term debt |
— |
|
|
1,494,227 |
|
||
Other liabilities |
49,561 |
|
|
45,385 |
|
||
Total liabilities |
4,620,672 |
|
|
6,701,583 |
|
||
Commitments and contingencies (Note 13) |
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Common stock, $0.001 par value; 3,580,000 shares authorized; 1,297,799 and 1,297,710 shares outstanding |
1,486 |
|
|
1,513 |
|
||
Additional paid-in capital |
9,986,199 |
|
|
10,480,709 |
|
||
Treasury stock at cost, 188,251 and 215,082 shares |
(5,377,258 |
) |
|
(6,091,435 |
) |
||
Retained earnings |
8,359,117 |
|
|
10,160,078 |
|
||
Accumulated other comprehensive income |
818,104 |
|
|
751,314 |
|
||
Total stockholders’ equity |
13,787,648 |
|
|
15,302,179 |
|
||
Total liabilities and stockholders’ equity |
$ |
18,408,320 |
|
|
$ |
22,003,762 |
|
Answer
b. Current deferred revenue $96,464
c. Prepaid is not listed separately and cannot be determined.
d. This is not reported on the balance sheet.
Revenues is reported on the income statement.
e. The things that occur to change an account are not reported on the balance sheet. The balance sheet reports cumulative amounts only. Cash collected from customers would be reported on a direct cash flow statement only.
f. Accounts Payable $184,963
Accrued expense and other current liabilities $1,343,888
g. Property and Equipment, net $1,523,333
h. Funds payable & amounts due to customers $2,550,731
a. How much do customers owe the company to date that is expected to be collected?
b. How much has Salesforce.com paid for services that have not yet been received?
c. How much is owed related to leases?
d. How much is invested in financial instruments to earn money?
e. What is the amount of non physical long-term asset that will be reported as an expense spread over future periods?
f. How much does Salesforce.com owe related to investors, banks and financial institutions?
g. How much have customers paid the company before receiving goods or services from the company?
h. How much does Salesforce.com owe for goods and services that have been received?
Salesforce.com, inc.
Consolidated Balance Sheets
(in thousands, except share and per share data)
|
|
January 31, |
|
|
January 31, |
|
||
Assets |
|
|
||||||
Current assets: |
|
|
||||||
Cash and cash equivalents |
|
$ |
424,292 |
|
|
$ |
1,011,306 |
|
Short-term marketable securities |
|
|
72,678 |
|
|
|
230,659 |
|
Accounts receivable, net of allowance for doubtful accounts of $1,711 and $1,050 at January 31, 20X1 and 20X0, respectively |
|
|
426,943 |
|
|
|
320,956 |
|
Deferred commissions |
|
|
67,774 |
|
|
|
47,388 |
|
Deferred income taxes |
|
|
27,516 |
|
|
|
40,116 |
|
Prepaid expenses and other current assets |
|
|
55,721 |
|
|
|
55,734 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,074,924 |
|
|
|
1,706,159 |
|
Marketable securities, noncurrent |
|
|
910,587 |
|
|
|
485,083 |
|
Property and equipment, net |
|
|
387,174 |
|
|
|
89,711 |
|
Deferred commissions, noncurrent |
|
|
48,842 |
|
|
|
28,140 |
|
Deferred income taxes, noncurrent |
|
|
41,199 |
|
|
|
27,579 |
|
Capitalized software, net |
|
|
127,987 |
|
|
|
34,809 |
|
Goodwill |
|
|
396,081 |
|
|
|
48,955 |
|
Other assets, net |
|
|
104,371 |
|
|
|
39,765 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,091,165 |
|
|
$ |
2,460,201 |
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity |
|
|
||||||
Current liabilities: |
|
|
||||||
Accounts payable |
|
$ |
18,106 |
|
|
$ |
14,791 |
|
Accrued expenses and other current liabilities |
|
|
345,121 |
|
|
|
203,162 |
|
Deferred revenue |
|
|
913,239 |
|
|
|
690,177 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,276,466 |
|
|
|
908,130 |
|
0.75% convertible senior notes due 20X5, net |
|
|
472,538 |
|
|
|
450,198 |
|
Income taxes payable, noncurrent |
|
|
18,481 |
|
|
|
17,551 |
|
Long-term lease liabilities and other |
|
|
25,487 |
|
|
|
13,485 |
|
Deferred revenue, noncurrent |
|
|
21,702 |
|
|
|
14,171 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,814,674 |
|
|
|
1,403,535 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Notes 8 and 9) |
|
|
||||||
Salesforce.com stockholders’ equity: |
|
|
||||||
Preferred stock, $0.001 par value; 5,000,000 shares authorized and none issued and outstanding |
|
|
0 |
|
|
|
0 |
|
Common stock, $0.001 par value; 400,000,000 shares authorized, 132,921,147 and 127,152,449 |
|
|
133 |
|
|
|
127 |
|
Additional paid-in capital |
|
|
1,098,604 |
|
|
|
938,544 |
|
Accumulated other comprehensive income (loss) |
|
|
6,719 |
|
|
|
(1,430 |
) |
Retained earnings |
|
|
171,035 |
|
|
|
106,561 |
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity controlling interest |
|
|
1,276,491 |
|
|
|
1,043,802 |
|
Total stockholders’ equity noncontrolling interest |
|
|
0 |
|
|
|
12,864 |
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
1,276,491 |
|
|
|
1,056,666 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
3,091,165 |
|
|
$ |
2,460,201 |
|
|
|
|
|
|
|
|
|
Answer
b. Prepaid expenses and other current assets $55,721
c. Long-term Lease Liabilities and other $25,487
d. Short term marketable securities $ 72,678
Marketable securities, noncurrent $910,587
e. Capitalized software, net $127,987
Goodwill is not expensed equally over each period.
Other assets could include intangible assets.
f. 0.75% convertible senior notes due 2015, net $472,538
g. Deferred Revenue, current $913,239
Deferred revenue, noncurrent $ 21,702
h. Accounts Payable $ 18,106
Accrued expenses and other current liabilities $345,121
a. How much do customers owe the company for products to date? Do not include financing receivables
b. How much have customers paid the company before receiving goods or services from the company?
c. How much has Deere paid for services that have not yet been received?
d. What is the cost of assets currently held for sale?
e. How much does Deere owe for retirees?
f. How much does Deere owe for goods and services that have been provided? Do not include amounts owed to retirees.
g. What is the amount of property, plant, and equipment that will be reported as an expense in future periods?
DEERE & COMPANY
CONSOLIDATED BALANCE SHEET
As of October 31, 20X0 and 20XX
(In millions of dollars except per share amounts)
|
|
|
|
|
|
||
|
|
20X0 |
|
20XX |
|
||
ASSETS |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
3,790.6 |
|
$ |
4,651.7 |
|
Marketable securities |
|
227.9 |
|
192.0 |
|
||
Receivables from unconsolidated affiliates |
|
38.8 |
|
38.4 |
|
||
Trade accounts and notes receivable – net |
|
3,464.2 |
|
2,616.9 |
|
||
Financing receivables – net |
|
17,682.2 |
|
15,254.7 |
|
||
Restricted financing receivables – net |
|
2,238.3 |
|
3,108.4 |
|
||
Other receivables |
|
925.6 |
|
864.5 |
|
||
Equipment on operating leases – net |
|
1,936.2 |
|
1,733.3 |
|
||
Inventories |
|
3,063.0 |
|
2,397.3 |
|
||
Property and equipment – net |
|
3,790.7 |
|
4,532.2 |
|
||
Investments in unconsolidated affiliates |
|
244.5 |
|
212.8 |
|
||
Goodwill |
|
998.6 |
|
1,036.5 |
|
||
Other intangible assets – net |
|
117.0 |
|
136.3 |
|
||
Retirement benefits |
|
146.7 |
|
94.4 |
|
||
Deferred income taxes |
|
2,477.1 |
|
2,804.8 |
|
||
Other assets |
|
1,194.0 |
|
1,458.4 |
|
||
Assets held for sale |
|
931.4 |
|
|
|
||
Total Assets |
|
$ |
43,266.8 |
|
$ |
41,132.6 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
||
Short-term borrowings |
|
$ |
7,534.5 |
|
$ |
7,158.9 |
|
Payables to unconsolidated affiliates |
|
203.5 |
|
55.0 |
|
||
Accounts payable and accrued expenses |
|
6,481.7 |
|
5,371.4 |
|
||
Deferred income taxes |
|
144.3 |
|
167.3 |
|
||
Long-term borrowings |
|
16,814.5 |
|
17,391.7 |
|
||
Retirement benefits and other liabilities |
|
5,784.9 |
|
6,165.5 |
|
||
Total liabilities |
|
36,963.4 |
|
36,309.8 |
|
||
|
|
|
|
|
|
||
Commitments and contingencies (Note 22) |
|
|
|
|
|
||
|
|
|
|
|
|
||
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
||
Common stock, $1 par value (authorized — 1,200,000,000 shares; issued — 536,431,204 shares in 2010 and 2009), at paid-in amount |
|
3,106.3 |
|
2,996.2 |
|
||
Common stock in treasury, 114,250,815 shares in 20X0 and 113,188,823 shares in 20XX, at cost |
|
(5,789.5 |
) |
(5,564.7 |
) |
||
Retained earnings |
|
12,353.1 |
|
10,980.5 |
|
||
Accumulated other comprehensive income (loss): |
|
|
|
|
|
||
Retirement benefits adjustment |
|
(3,797.0 |
) |
(3,955.0 |
) |
||
Cumulative translation adjustment |
|
436.0 |
|
400.2 |
|
||
Unrealized loss on derivatives |
|
(29.2 |
) |
(44.1 |
) |
||
Unrealized gain on investments |
|
10.6 |
|
5.6 |
|
||
Accumulated other comprehensive income (loss) |
|
(3,379.6 |
) |
(3,593.3 |
) |
||
Total Deere & Company stockholders’ equity |
|
6,290.3 |
|
4,818.7 |
|
||
Noncontrolling interests |
|
13.1 |
|
4.1 |
|
||
Total stockholders’ equity |
|
6,303.4 |
|
4,822.8 |
|
||
Total Liabilities and Stockholders’ Equity |
|
$ |
43,266.8 |
|
$ |
41,132.6 |
|
Answer
b. Nothing; there is no deferred or unearned revenue
c. Prepaid expenses is not reported in its own line item. How much is prepaid cannot be determined.
d. Assets held for sale $931.4
e. Included in: Retirement benefits and other liabilities $5,784.9
The amount owed for retirees and owed for other liabilities cannot be determined.
f. Payables to unconsolidated affiliates 203.5
Accounts payable and accrued expenses 6,481.7
Unconsolidated affiliates are companies that Deere has invested in and is a related party to the company.
g. Equipment on operating leases, net 1,936.2
Property and Equipment, net 3,790.7