Revenue on Long-Term Contracts
Medium Test
Medium Test
Click the “Check Your Answer” box below each problem to reveal the correct answer and explanation.
a. the customer owes for work performed
b. the contractor owes the work that has been completed
c. cash was collected and it is an unearned revenue
d. both b. and c.
Answer
a. construction revenue
b. construction in process
c. construction expense
d. all of the above
Answer
a. expenses incurred to date on the contract
b. profit or loss earned to date on the contract
c. both a. and b.
d. neither a. or b.
Answer
a. the total construction in process
b. the percentage completed multiplied by total income earned to date
c. the percentage completed multiplied by total estimated income earned to date less income reported in previous periods
d. total billings during the current period
Answer
a. Revenue is recorded over time when the price of the contract is determined and costs can be reasonably estimated
b. Construction in process is equal to the total contract price when the contract is complete
c. Revenue is recorded when the asset is delivered when the total cost of the contract can be reasonably estimated
d. Record revenue when the customer is billed according to the contract
Answer
a. billings account will equal the amount in construction in process
b. billings account will equal the contract price
c. construction in process account will equal the total costs incurred to date plus total profit or loss earned on the contract
d. all of the above
Answer
a. the loss incurred for the current year only
b. the total loss expected to be incurred less any income previously recorded
c. the total amount of the expected loss
d. none of the above
Answer
a. matching principle
b. collection of cash is reasonably assured
c. the earnings process is complete
d. the contract price is fixed and determinable
Answer
a. the balance in the construction in process account
b. cash collected in the current period
c. cumulative profit earned less prior year profits
d. cumulative profit earned less profits earned to date
Answer
a. recognize revenue when the asset is delivered
b. recognize revenue over time
c. either method is acceptable
d. neither method can be used
Answer
Year 1 | Year 2 | Year 3 | |
Costs incurred during the year | $1,300,000 | $ 500,000 | $1,400,000 |
Estimated costs to complete on 12/31 | $1,200,000 | $ 900,000 | $ 0 |
Billings during the year | $1,250,000 | $ 750,000 | $1,000,000 |
Collections during the year | $1,200,000 | $ 700,000 | $1,100,000 |
A. Prepare a table that calculates the amount of income or loss to be recognized for all years of the contract.
B. Prepare all journal entries required for the second year of the contract.
C. Determine what will be reported on the balance sheet and the income statement for the second year.
Answer
Year 1 Year 2 Year 3 Contract Price $3,000,000 $3,000,000 $3,000,000 Cost to Date (cumulative) $1,300,000 $1,800,000 $3,200,000 + Estimated Cost to Complete (from this point to the end) $1,200,000 $ 900,000 $ 0 = Total Cost $2,500,000 $2,700,000 $3,200,000 = Estimated Income (Price – Total Cost) $ 500,000 $ 300,000 $ (200,000) x Estimated % Complete (cost to date divided by total cost) .52 .6667 100% = Estimated income to record to date $ 260,000 $ 200,010 (200,000) (Estimated income x % complete) - Less cumulative income recorded in all previous years $ 0 $ (260,000) $ 200,010 = Income to record this period $ 260,000 $ ( 59,990) $(400,010)
11. B. Journal Entries – 2nd Year:
As costs are incurred – current year cost only:
Construction in Process (CIP) 500,000
A/P, cash, etc. 500,000
As the customer is billed:
Accounts Receivable 750,000
Billings (liability) 750,000
As payment is collected from the customer:
Cash 700,000
Accounts Receivable 700,000
At the end of the period to record revenue earned:
Construction Expense 500,000
CIP 59,990
Construction Revenue 440,010
Construction Expense is equal to the amount incurred during this period
CIP is the amount computed as income this period (from the table).
A debit is profit and a credit is a loss
Construction Revenue is a plug to balance the journal entry
11. C. Reported on the financial statements for the 2nd year:
On the Balance Sheet as of the end of the year:
Construction in Process: $2,000,010
1,800,000 + 200,010
Total costs to date + – profit to date
Billings: $2,000,000
year 1 plus year 2
Net Construction in Process $10
Accounts Receivable: $100,000
1,250,000 + 750,000 – 1,200,000 – 700,000
Cumulative Billings – Cumulative cash collected
On the Income Statement for the second year ended:
Construction Revenue 500,000
Construction Expense (440,010)
Gross Profit 59,990
Year 1 | Year 2 | Year 3 | |
Cumulative costs incurred to date | $1,200,000 | $3,900,000 | $5,900,000 |
Estimated costs to complete on 12/31 | $4,200,000 | $1,100,000 | $ 0 |
Cumulative billings | $1,250,000 | $3,750,000 | $6,000,000 |
Cumulative collections | $1,000,000 | $4,000,000 | $6,000,000 |
A. Prepare a table that calculates the amount of income or loss to be recognized for the all years when revenue is recognized over time.
B. Prepare all journal entries required for the third year of the contract when revenue is recognized over time.
C. Prepare all journal entries required for the first and the third year of the contract
when revenue is recognized upon delivery.
Answer
Year 1 Year 2 Year 3 Contract Price $6,000,000 $6,000,000 $6,000,000 Cost to Date (cumulative) $1,200,000 $3,900,000 $5,900,000 + Estimated Cost to Complete (from this point to the end) $4,200,000 $1,100,000 $ 0 = Total Cost $5,400,000 $5,000,000 $5,900,000 = Estimated Income (Price – Total Cost) $ 600,000 $1,000,000 $ 100,000 x Estimated % Complete (cost to date divided by total cost) 0.2222 .78 100% = Estimated income to record to date $ 133,320 $ 780,000 100,000 (Estimated income x % complete) - Less cumulative income recorded in all previous years $ 0 $ (133,320) $(780,000) = Income to record this period $ 133,320 $ 646,680 $(680,000)
12. B. Journal Entries – 3rd Year: revenue recognized over time:
As costs are incurred – current year cost only:
5,900,000 less 3,900,000 prior cumulative
Construction in Process (CIP) 2,000,000
A/P, cash, etc. 2,000,000
As the customer is billed – this year only:
6,000,000 – 3,750,000
Accounts Receivable 2,250,000
Billings (liability) 2,250,000
Payment collected from the customer –
current year only: 6,000,000 – 4,000,000
Cash 2,000,000
Accounts Receivable 2,000,000
At the end of the period to record revenue earned:
Construction Expense 2,000,000
CIP 680,000
Construction Revenue 1,320,000
Construction Expense is equal to the amount incurred during this period
CIP is the amount computed as income this period (from the table).
A debit is profit and a credit is a loss
Construction Revenue is a plug to balance the journal entry
Close out construction in process and billings at the end of the 3rd year when the contract is completed:
Billings 6,000,000
Construction in Process 6,000,000
12. C. 1st and 3rd year: revenue is recognized upon delivery
1st year journal entries:
As costs are incurred – current year cost only:
Construction in Process (CIP) 1,200,000
A/P, cash, etc. 1,200,000
As the customer is billed – current year only:
Accounts Receivable 1,250,000
Billings (liability) 1,250,000
Payment collected from the customer – this year only:
Cash 1,000,000
Accounts Receivable 1,000,000
Revenue and expense are not recorded until the contract is complete.
12. 3rd Year journal entries for revenue recorded only upon delivery are the same entries made for % of completion except amounts for construction revenue
and construction expense.
As costs are incurred – current year cost only:
5,900,000 less 3,900,000 prior year cumulative
Construction in Process (CIP) 2,000,000
A/P, cash, etc. 2,000,000
As the customer is billed – current year only:
6,000,000 – 3,750,000
Accounts Receivable 2,250,000
Billings (liability) 2,250,000
Payment collected from the customer –
current year only: 6,000,000 – 4,000,000
Cash 2,000,000
Accounts Receivable 2,000,000
At the end of the period and the contract has been completed total construction revenue and total construction expense is recorded for the entire contract.
Construction Expense 5,900,000
CIP 100,000
Construction Revenue 6,000,000
Close out construction in process and billings at the end of the 3rd year when the contract is completed:
Billings 6,000,000
Construction in Process 6,000,000
Year 1 | Year 2 | Year 3 | |
Costs incurred this period | $2,200,000 | $2,600,000 | $2,200,000 |
Estimated costs to complete on 12/31 | $5,100,000 | $4,100,000 | $ 0 |
Billings to date | $ 1,250,000 | $4,750,000 | $8,000,000 |
Collections to date | $ 800,000 | $4,500,000 | $8,000,000 |
A. Prepare a table that calculates the amount of income or loss to be recognized for all years when revenue is recognized over time.
B. Prepare all journal entries required for the second and third years for the contract when revenue is recognized over time.
C. Prepare all journal entries required for the second and third years for the contract given the company cannot estimate future costs.
Answer
Year 1 Year 2 Year 3 Contract Price $8,000,000 $8,000,000 $8,000,000 Cost to Date (cumulative) $2,200,000 $4,800,000 $7,000,000 + Estimated Cost to Complete (from this point to the end) $5,100,000 $4,100,000 $ 0 = Total Cost $7,300,000 $8,900,000 $7,000,000 = Estimated Income (Price – Total Cost) $ 700,000 $ (900,000) $1,000,000 x Estimated % Complete (cost to date divided by total cost) .3014 100% 100% = Estimated income to record to date $ 210,980 $ (900,000) $1,000,000 (Estimated income x % complete) - Less cumulative income recorded in all previous years $ 0 $ (210,980) $(1,110,980) = Income to record this period $ 210,980 $(1,110,980) $2,110,980 Record all losses Take back loss
13. B. Journal Entries – 2nd Year recognize revenue over time:
As costs are incurred – current year cost only:
Construction in Process (CIP) 2,600,000
A/P, cash, etc. 2,600,000
As the customer is billed – current year only:
4,750,000 – 1,250,000
Accounts Receivable 3,500,000
Billings (liability) 3,500,000
Payment collected from the customer –
current year only: 4,500,000 – 800,000
Cash 3,700,000
Accounts Receivable 3,700,000
At the end of the period to record revenue earned:
Construction Expense 2,600,000
CIP 1,110,980
Construction Revenue 1,489,020
Construction Expense is equal to the amount incurred during this period
CIP is the amount computed as income this period (from the table).
A debit is profit and a credit is a loss
Construction Revenue is a plug to balance the journal entry
13. B. Journal Entries – 3rd Year recognize revenue over time:
As costs are incurred – current year cost only:
Construction in Process (CIP) 2,200,000
A/P, cash, etc. 2,200,000
As the customer is billed – current year only:
8,000,000 – 4,750,000
Accounts Receivable 3,250,000
Billings (liability) 3,250,000
Payment collected from the customer –
current year only: 8,000,000 – 4,500,000
Cash 3,500,000
Accounts Receivable 3,500,000
At the end of the period to record revenue earned:
Construction Expense 2,200,000
CIP 2,110,980
Construction Revenue 4,310,980
Construction Expense is equal to the amount incurred during this period
CIP is the amount computed as income this period (from the table).
A debit is profit and a credit is a loss
Construction Revenue is a plug to balance the journal entry
At the end of the contract, billings and construction in process must be closed out:
Billings 8,000,000
Construction in Process 8,000,000
The amount will be the total of the contract
13. C. 2nd year: Recognize revenue at delivery
These entries are the same as % of completion except
construction revenue and construction expense is not recorded:
As costs are incurred – current year cost only:
Construction in Process (CIP) 2,600,000
A/P, cash, etc. 2,600,000
As the customer is billed –
current year only: 4,750,000 – 1,250,000
Accounts Receivable 3,500,000
Billings (liability) 3,500,000
Payment collected from the customer –
current year only: 4,500,000 – 800,000
Cash 3,700,000
Accounts Receivable 3,700,000
Construction revenue and construction expense is not recorded until the contract is completed.
13. C. Journal Entries – 3rd Year record revenue at delivery:
As costs are incurred – current year cost only:
Construction in Process (CIP) 2,200,000
A/P, cash, etc. 2,200,000
As the customer is billed –
current year only: 8,000,000 – 4,750,000
Accounts Receivable 3,250,000
Billings (liability) 3,250,000
Payment collected from the customer –
current year only: 8,000,000 – 4,500,000
Cash 3,500,000
Accounts Receivable 3,500,000
At the end of the period total construction revenue and total construction expense is recorded:
Construction Expense 7,000,000
CIP 1,000,000
Construction Revenue 8,000,000
At the end of the contract, close out billings and construction in process:
Billings 8,000,000
Construction in Process 8,000,000
The amount will be the total price of the contract