Accrual Basis Balance Sheet
Medium Practice Test
Introduction to Accounting
Accrual Basis Balance Sheet
Medium Practice Test
Click the “Check Your Answer” box below each problem to reveal the correct answer and explanation.
a. a revenue
b. a payable
c. unearned revenue
d. prepaid expense
Answer
a. a revenue
b. a payable
c. an accrued liability
d. prepaid expense
Answer
a. sales and cost of goods sold
b. unearned revenue and cost of goods sold
c. Inventory expense and cost of sales
d. only less inventory and more cash or accounts receivable
Answer
a. the long-term asset must be reported at historical cost
b. the long-term asset is worth a different amount than the original cost
c. the fair market value of the long-term asset has decreased
d. the fair market value of the long-term asset has increased
Answer
a. the company pays what is owed
b. the customer pays what is owed
c. the company provides the goods or services
d. the revenue is earned by the company
Answer
a. the company pays what is owed
b. the customer pays what is owed
c. the company provides the goods or services to customers
d. an asset is exchanged for cash
Answer
a. increase revenue and decrease expense
b. decrease revenue and decrease expense
c. increase a liability and increase revenue
d. increase an asset and increase a revenue
Answer
a. provides goods and services to customers and the company pays in a future period
b. provides goods and services to customers and the company pays in a prior period
c. is provided services and the company pays in a future period
d. is provided services and the company pays in a prior period
Answer
a. as a liability on the balance sheet
b. as a revenue on the income statement
c. as a different asset on the balance sheet
d. as an expense on the income statement
Answer
a. an expense on the income statement
b. a revenue on the income statement
c. an asset on the balance sheet
d. owner’s equity on the balance sheet
Answer
Accounts Receivable | 32,000 | Goodwill | 16,000 | |
Building | 142,000 | Accrued Expenses | 9,000 | |
Cash | 15,000 | Short-term Notes Payable | 25,000 | |
Salary Expense | 22,000 | Cost of Goods Sold | 52,000 | |
Accounts Payable | 57,000 | Long-term Investments | 25,000 | |
Equipment | 76,000 | Common Stock | 1,000 | |
Supplies | 1,000 | Interest Income | 2,000 | |
Prepaid Expenses | 12,000 | Inventory | 82,000 | |
Sales | 123,000 | Dividends paid | 25,000 | |
Accumulated Deprec. | 32,000 | Rent Income | 1,200 | |
Rent expense | 8,000 | Depreciation Expense | 3,000 |
Answer
Single-step income statement: | |
Sales | 123,000 |
Interest income | 2,000 |
Rent income | 1,200 |
Total Revenues | 126,200 |
Cost of goods sold | (52,000) |
Salary expense | (22,000) |
Rent expense | ( 8,000) |
Depreciation Expense | ( 3,000) |
Total Expenses | (85,000) |
Net Income | 41,200 |
Multi-step income statement | |
Sales | 123,000 |
Cost of goods sold | (52,000) |
Gross Profit | 71,000 |
Operating Expenses: | |
Salary expense | (22,000) |
Rent expense | ( 8,000) |
Depreciation Expense | ( 3,000) |
Operating Income | 38,000 |
Other Revenues/Expense: | |
Interest income | 2,000 |
Rent income | 1,200 |
Net Income | 41,200 |
Important to notice:
Prepaid expense is an asset: paid ahead gives future benefit
Accrued expense is a liability; accrued means incurred but not paid for (owed)
Accumulated depreciation is the total of all years’ depreciation expense and is reported
on the balance sheet with the property plant and equipment.
It is not the same as depreciation expense because depreciation expense is for this year only.
Goodwill is an asset – it brings future benefit
Dividends paid is not reported on the income statement.
It does not meet the definition of an expense because no service was provided to the company.
It is simply a return of cash to the investors. It is part of retained earnings reported on the balance sheet.
Building | 209,000 | Accrued Expenses | 9,000 | |
Cash | 35,000 | Short term notes payable | 135,000 | |
Computer Equipment | 26,000 | Common Stock | 200,000 | |
Retained Earnings | ?? | Bonds Payable | 75,000 | |
Prepaid Expenses | 12,000 | Accumulated depreciation | 72,000 | |
Sales | 123,000 | Dividends paid | 10,000 | |
Depreciation Expense | 18,000 | Unearned Revenue | 8,000 | |
Accounts Payable | 47,000 | Long-term Notes Receivable | 35,000 | |
Interest Payable | 1,000 | Long Term Debt | 100,000 | |
Cost of Goods Sold | 75,000 | Goodwill | 125,000 | |
Long term Investments | 80,000 | Treasury Stock | 15,000 | |
Inventory | 56,000 | Short Term Investments | 50,000 | |
Accounts Receivable | 42,000 | Trademark, net | 6,000 |
Prepare a balance sheet in proper format for the company as of December 31st
Answer
To find retained earnings: 1st: make total liabilities and owner’s equity the same amount as total assets. 2nd: subtract total liabilities from total liabilities and owner’s equity to get total owner’s equity. 3rd: subtract treasury stock and common stock from total owner’s equity to get retained earnings.
Subtotals and totals are very important.
Revenues and expenses do not go on the balance sheet. Dividends paid is not separately reported on the balance sheet. Dividends is included in retained earnings.
1) issued stock to investors for $100,000
2) purchased inventory on account for $35,000
3) sold inventory that cost $29,000 to customers on account for $45,000
4) workers are paid the first of the following month and will be paid $10,000
5) received the utility bill for $225
6) loaned a customer $10,000 to be repaid in 2 years
7) paid $30,000 for the inventory purchased on account
8) purchased computer equipment for $2,000 cash: the cost of using computers for the month was $56.
Prepare a balance sheet in proper format as of January 31st.
Answer
Cash | 58,000 | Accounts Payable | 5,225 | |
Accounts Receivable | 45,000 | Salaries Payable | 10,000 | |
Inventory | 6,000 | Total Current Liabilities | 15,225 | |
Total Current Assets | 109,000 | |||
L/T Notes Receivable | 10,000 | |||
P/P/E: | Common Stock | 100,000 | ||
Computer Equipment | 2,000 | Retained Earnings | 5,719 | |
– Accumulated Depreciation | (56) | Total S.Eq. | 105,719 | |
Net PPE | 1,944 | |||
Total Assets | 120,944 | Total Liab. + O.Eq. | 120,944 |
Cash – $100,000 (1) -10,000 (6) – 30,000 (7) – 2,000 (8) = $58,000
Accounts Receivable (3)
Inventory 35,000 (2) – 29,000 (3) = $6,000
Long Term Notes Receivable (6)
Computer Equipment (8) Accumulated depreciation = all months expense which is only the current month so far.
Accounts Payable $35,000 (2) + $225 (5) – $30,000 (7) = $5,225
Salaries Payable (4), not yet paid so you owe
Common Stock (1)
Retained Earnings = Sales – CGS – Salary expense – Utility expense – Deprec. Exp.
(45,000–29,000–10,000–225–56=5,719
This is the first month of operations and retained earnings = the first month’s profits
a. How much do customers owe the company to date (that is expected to be collected)?
b. How much have customers paid the company before receiving goods or services from the company?
c. How much has Microsoft paid for services that have not yet been provided?
d. How much value has been provided to customers during 20X1?
e. How much has been repaid on long-term debt during 20X1?
f. How much does Microsoft owe for goods or services that have been provided (excluding employees)?
g. What is the amount of property, plant, and equipment that will be reported as an expense in future periods?
h. How much does Microsoft owe related to employees to date?
BALANCE SHEETS
(In millions) |
|
|
|
|
|
|
||
|
|
|||||||
June 30, |
|
20X1 |
|
|
20XX |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
9,610 |
|
|
$ |
5,505 |
|
Short-term investments |
|
|
43,162 |
|
|
|
31,283 |
|
|
|
|
|
|
|
|||
Total cash, cash equivalents, and short-term investments |
|
|
52,772 |
|
|
|
36,788 |
|
Accounts receivable, net of allowance for doubtful accounts of $333 and $375 |
|
|
14,987 |
|
|
|
13,014 |
|
Inventories |
|
|
1,372 |
|
|
|
740 |
|
Deferred income taxes |
|
|
2,467 |
|
|
|
2,184 |
|
Other |
|
|
3,320 |
|
|
|
2,950 |
|
|
|
|
|
|
|
|||
Total current assets |
|
|
74,918 |
|
|
|
55,676 |
|
Property and equipment, net of accumulated depreciation of $9,829 and $8,629 |
|
|
8,162 |
|
|
|
7,630 |
|
Equity and other investments |
|
|
10,865 |
|
|
|
7,754 |
|
Goodwill |
|
|
12,581 |
|
|
|
12,394 |
|
Intangible assets, net |
|
|
744 |
|
|
|
1,158 |
|
Other long-term assets |
|
|
1,434 |
|
|
|
1,501 |
|
|
|
|
|
|
|
|||
Total assets |
|
$ |
108,704 |
|
|
$ |
86,113 |
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,197 |
|
|
$ |
4,025 |
|
Short-term debt |
|
|
0 |
|
|
|
1,000 |
|
Accrued compensation |
|
|
3,575 |
|
|
|
3,283 |
|
Income taxes |
|
|
580 |
|
|
|
1,074 |
|
Short-term unearned revenue |
|
|
15,722 |
|
|
|
13,652 |
|
Securities lending payable |
|
|
1,208 |
|
|
|
182 |
|
Other |
|
|
3,492 |
|
|
|
2,931 |
|
|
|
|
|
|
|
|||
Total current liabilities |
|
|
28,774 |
|
|
|
26,147 |
|
Long-term debt |
|
|
11,921 |
|
|
|
4,939 |
|
Long-term unearned revenue |
|
|
1,398 |
|
|
|
1,178 |
|
Deferred income taxes |
|
|
1,456 |
|
|
|
229 |
|
Other long-term liabilities |
|
|
8,072 |
|
|
|
7,445 |
|
|
|
|
|
|
|
|||
Total liabilities |
|
|
51,621 |
|
|
|
39,938 |
|
|
|
|
|
|
|
|||
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Common stock and paid-in capital – shares authorized 24,000; outstanding 8,376 and 8,668 |
|
|
63,415 |
|
|
|
62,856 |
|
Retained deficit, including accumulated other comprehensive income of $1,863 and $1,055 |
|
|
(6,332 |
) |
|
|
(16,681 |
) |
|
|
|
|
|
|
|||
Total stockholders’ equity |
|
|
57,083 |
|
|
|
46,175 |
|
|
|
|
|
|
|
|||
Total liabilities and stockholders’ equity |
|
$ |
108,704 |
|
|
$ |
86,113 |
|
|
|
|
|
|
|
|
|
|
Answer
b. Short-term unearned revenue 15,722
Long-term unearned revenue 1,398
c. Not specified on the balance sheet: No prepaid line item
d. This cannot be determined using the balance sheet.
The amounts on the balance sheet are cumulative and do not show the changes that occurred during the period.
Value provided to customers is sales and will be reported on the income statement.
e. This cannot be determined using the balance sheet.
The amounts on the balance sheet are cumulative and do not show the changes that occurred during the period.
Cash paid to reduce long-term liabilities is reported on the cash flow statement in the financing section.
f. Accounts Payable $4,197
g. Property & Equipment, net $8,162
h. Accrued Compensation $3,575
a. How much do customers owe the company to date (that is expected to be collected)?
b. How much have customers paid the company before receiving goods or services from the company?
c. How much has Intel paid for services that have not yet been provided?
d. What is the cost of inventory that has been provided to customers during 20X0?
e. How much was paid to suppliers during 20X0?
f. How much does Intel owe for goods and services that have been provided (other than to employees)?
g. What is the value of physical items used long-term to produce revenues that will be expensed in future periods?
h. How much does Intel owe related to employees to date?
INTEL CORPORATION
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
December 25, |
|
|
|
|
|
|
||
(In Millions, |
|
20X0 |
|
|
20XX |
|
||
Assets |
|
|
|
|
|
|
|
|
current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
5,498 |
|
|
$ |
3,987 |
|
Short-term investments |
|
|
11,294 |
|
|
|
5,285 |
|
Trading assets |
|
|
5,093 |
|
|
|
4,648 |
|
Accounts receivable, net of allowance for doubtful accounts of $28 ($19 in 2009) |
|
|
2,867 |
|
|
|
2,273 |
|
Inventories |
|
|
3,757 |
|
|
|
2,935 |
|
Deferred tax assets |
|
|
1,488 |
|
|
|
1,216 |
|
Other current assets |
|
|
1,614 |
|
|
|
813 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
31,611 |
|
|
|
21,157 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
17,899 |
|
|
|
17,225 |
|
Marketable equity securities |
|
|
1,008 |
|
|
|
773 |
|
Other long-term investments |
|
|
3,026 |
|
|
|
4,179 |
|
Goodwill |
|
|
4,531 |
|
|
|
4,421 |
|
Other long-term assets |
|
|
5,111 |
|
|
|
5,340 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
63,186 |
|
|
$ |
53,095 |
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Short-term debt |
|
$ |
38 |
|
|
$ |
172 |
|
Accounts payable |
|
|
2,290 |
|
|
|
1,883 |
|
Accrued compensation and benefits |
|
|
2,888 |
|
|
|
2,448 |
|
Accrued advertising |
|
|
1,007 |
|
|
|
773 |
|
Deferred income on shipments to distributors |
|
|
622 |
|
|
|
593 |
|
Other accrued liabilities |
|
|
2,482 |
|
|
|
1,722 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
9,327 |
|
|
|
7,591 |
|
|
|
|
|
|
|
|
|
|
Long-term income taxes payable |
|
|
190 |
|
|
|
193 |
|
Long-term debt |
|
|
2,077 |
|
|
|
2,049 |
|
Long-term deferred tax liabilities |
|
|
926 |
|
|
|
555 |
|
Other long-term liabilities |
|
|
1,236 |
|
|
|
1,003 |
|
Commitments and contingencies (Notes 23 and 29) |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Deferred stock, $0.001 par value, 50 shares authorized; none issued |
|
|
— |
|
|
|
— |
|
Common stock, $0.001 par value, 10,000 shares authorized; 5,581 issued and 5,511outstanding (5,523 issued and outstanding in 2009) and capital in excess of par value |
|
|
16,178 |
|
|
|
14,993 |
|
Accumulated other comprehensive income (loss) |
|
|
333 |
|
|
|
393 |
|
Retained earnings |
|
|
32,919 |
|
|
|
26,318 |
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
49,430 |
|
|
|
41,704 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
63,186 |
|
|
$ |
53,095 |
|
|
|
|
|
Answer
b. Deferred income on shipments to distributors $622
c. Prepaid expense is not specifically stated on the balance sheet.
Prepaid expenses are included in other current assets.
d. This cannot be determined by using the balance sheet.
The amounts on the balance sheet are cumulative and do not report the changes that occurred during the period.
The cost of inventory provided is cost of goods sold and is reported on the income statement.
e. The amount paid to suppliers will only be reported on the direct method cash flow statement in the operating section.
f.
Accounts Payable | $2,290 |
Accrued Advertising | $1,007 |
Other Accrued Liabilities | $2,482 |
Total Owed: | $5,779 |
g. Property, Plant & Equipment, net $17,899
h. Accrued Compensation and Benefits $2,888